Skip to main content

Table 5 Growth rate,  % and dividend payout ratio based on the earnings (million)

From: Role of debt-to-equity ratio in project investment valuation, assessing risk and return in capital markets

Month

0

1

2

3

4

5

6

10

15

20

25

Earnings

2.1

7.0

10.8

11.7

12.6

10.0

13.4

7.4

1.9

-3.9

Growth rate

7.73

8.59

9.45

9.74

9.65

8.80

5.51

1.74

5.14

-0.63

Payout ratio

1.81

1.95

2.02

2.13

2.28

2.5

2.72

2.87

2.92

3.07